Financials in USD. Standardized financial statements.
A compact view of how OPAP Holding Societe Anonyme Unsponsored ADR turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.26B | $1.57B | $1.44B | $1.33B | $1.04B | $737.26M | $1.09B | $1.04B | $972.94M | $573.05M |
| Revenue Growth? | -20.1% | +9.4% | +7.7% | +27.7% | +41.6% | -32.1% | +4.4% | +6.9% | +69.8% | 0.0% |
| Cost of Revenue? | $556.12M | $607.12M | $583.43M | $223.26M | $438.02M | $316.10M | $464.08M | $531.45M | $413.92M | $93.41M |
| Gross Profit? | $699.00M | $962.93M | $852.35M | $1.11B | $605.84M | $421.16M | $622.10M | $508.49M | $559.02M | $479.64M |
| Gross Margin? | +55.7% | +61.3% | +59.4% | +83.3% | +58.0% | +57.1% | +57.3% | +48.9% | +57.5% | +83.7% |
| Operating Expenses? | $45.73M | $275.90M | $262.15M | $521.28M | $204.06M | $310.10M | $327.18M | $269.19M | $344.45M | $230.39M |
| Operating Income? | $653.27M | $687.03M | $590.20M | $763.35M | $400.83M | $250.43M | $296.26M | $239.29M | $214.57M | $249.25M |
| EBITDA? | $786.94M | $835.32M | $744.50M | $875.98M | $543.66M | $356.00M | $406.97M | $338.86M | $306.59M | $312.07M |
| Income Before Tax | $641.64M | $677.76M | $570.09M | $723.25M | $357.26M | $216.95M | $260.71M | $215.90M | $193.24M | $236.92M |
| Income Tax Expense | $169.89M | $178.02M | $155.96M | $127.22M | $96.39M | $17.57M | $67.08M | $70.60M | $61.61M | $64.06M |
| Net Income? | $464.34M | $485.78M | $408.32M | $592.33M | $259.43M | $205.17M | $202.38M | $143.31M | $126.21M | $170.24M |
| EPS? | $0.65 | $0.67 | $0.56 | $0.84 | $0.38 | $0.31 | $0.32 | $0.23 | $0.20 | $0.27 |
| Diluted EPS? | $0.65 | $0.67 | $0.56 | $0.84 | $0.38 | $0.31 | $0.32 | $0.23 | $0.20 | $0.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality