Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,321 | $0 | $16,157 | $9,328 | $2,332 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$16,157 | -$9,328 | -$2,332 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $408,393 | $1.23M | $3.47M | $675,542 | $1.22M | $622,504 | $997,255 | $1.24M | $185,954 | $212,374 |
| Operating Income? | $0 | -$1.23M | -$3.47M | -$656,744 | -$1.21M | -$609,000 | -$964,000 | -$1.24M | -$170,000 | -$204,000 |
| EBITDA? | $0 | -$1.23M | -$3.47M | -$656,744 | -$1.21M | -$419,000 | -$997,000 | -$1.26M | -$186,000 | -$207,000 |
| Income Before Tax | $0 | -$815,045 | -$2.82M | -$642,163 | -$1.08M | -$624,000 | -$845,000 | -$913,000 | $207,471 | -$243,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$15,429 | -$10,540 | $0 | $0 | $0 |
| Net Income? | $0 | -$815,000 | -$2.82M | -$642,163 | -$1.08M | -$608,000 | -$834,000 | -$913,000 | $207,471 | -$243,000 |
| EPS? | $0.00 | $-0.07 | $-0.24 | $-0.11 | $-0.40 | $-0.30 | $-0.42 | $-0.62 | $0.30 | $-0.34 |
| Diluted EPS? | $0.00 | $-0.07 | $-0.24 | $-0.11 | $-0.40 | $-0.30 | $-0.42 | $-0.62 | $0.30 | $-0.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality