Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,750 | $0 | $0 | $100,399 | $74,585 | $63,591 | $67,339 | $78,811 | $99,229 | $125,596 |
| Gross Profit? | -$10,750 | $0 | $0 | -$100,399 | -$74,585 | -$63,591 | -$67,339 | -$78,811 | -$99,229 | -$125,596 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $345,160 | $286,736 | $602,717 | $276,628 | $425,910 | $791,639 | $818,711 | $512,751 | $854,093 | $881,131 |
| Operating Income? | -$355,910 | -$286,736 | -$602,717 | -$377,027 | -$429,139 | -$859,283 | -$887,569 | $5.77M | -$854,093 | -$881,131 |
| EBITDA? | -$355,910 | -$286,736 | -$602,717 | -$377,027 | -$2.91M | -$796,983 | -$816,614 | -$6.87M | -$752,854 | -$739,728 |
| Income Before Tax | -$904,124 | -$359,772 | -$921,336 | -$626,727 | -$2.96M | -$850,571 | -$883,954 | -$6.95M | -$852,084 | -$865,322 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$2,096 | $6.36M | $418 | $0 |
| Net Income? | -$904,124 | -$359,772 | -$921,336 | -$626,727 | -$2.96M | -$850,571 | -$883,954 | -$6.95M | -$852,084 | -$865,322 |
| EPS? | $-0.02 | $-0.02 | $-0.05 | $-0.03 | $-0.17 | $-0.05 | $-0.07 | $-0.68 | $-0.10 | $-0.10 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.05 | $-0.03 | $-0.17 | $-0.05 | $-0.07 | $-0.68 | $-0.10 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality