Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $179.362 | $264.171 | $494.975 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $195,983 | $213,862 | $223,654 | $266,885 | $310,212 | $339,685 | $534,783 | $371,478 | $254,416 | $297,302 |
| Operating Income? | -$195,983 | -$213,862 | -$219,627 | -$277,896 | -$312,966 | -$322,641 | -$535,000 | -$371,478 | -$254,416 | -$297,302 |
| EBITDA? | -$195,983 | $15,458 | $274,016 | -$248,000 | $21,977 | -$316,989 | -$302,811 | -$371,289 | -$254,162 | -$296,801 |
| Income Before Tax | -$188,911 | -$194,819 | $66,591 | -$258,000 | $21,194 | -$301,085 | -$296,000 | -$40,569 | -$301,859 | -$274,336 |
| Income Tax Expense | $0 | $0 | -$1,221 | -$13,378 | -$334,046 | $0 | $234,594 | $0 | $0 | $0 |
| Net Income? | -$188,911 | -$195,000 | $66,591 | -$258,000 | $21,194 | -$301,085 | -$296,000 | -$40,742 | -$314,890 | -$274,424 |
| EPS? | $-0.00 | $-0.01 | $0.00 | $-0.01 | $0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.01 | $0.00 | $-0.01 | $0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality