Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $26,973 | $46,508 | $41,705 | $5,996 | $5,096 | $1,768 | $0 |
| Gross Profit? | -$26,973 | -$46,508 | -$41,705 | -$5,996 | -$5,096 | -$1,768 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.32M | $10.15M | $11.48M | $10.78M | $5.92M | $5.20M | $4.56M |
| Operating Income? | -$6.34M | -$10.20M | -$11.53M | -$10.79M | -$5.93M | -$5.20M | -$4.56M |
| EBITDA? | -$6.32M | -$10.15M | -$11.48M | -$10.78M | -$5.92M | -$5.20M | -$4.56M |
| Income Before Tax | -$6.27M | -$9.31M | -$11.44M | -$8.28M | -$5.76M | -$5.20M | -$4.53M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.27M | -$9.31M | -$11.44M | -$8.28M | -$5.76M | -$5.20M | -$4.53M |
| EPS? | $-0.33 | $-0.49 | $-0.64 | $-0.47 | $-0.31 | $-0.31 | $-0.25 |
| Diluted EPS? | $-0.33 | $-0.49 | $-0.64 | $-0.47 | $-0.31 | $-0.31 | $-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality