Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $17,399 | $0 | $2,374 | $2,330 | $1,798 | $1,803 | $1,324 |
| Gross Profit? | $0 | $0 | -$2,374 | -$2,330 | -$1,798 | -$1,803 | -$1,324 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.22M | $966,982 | $930,206 | $1.29M | $940,277 | $537,781 | $967,131 |
| Operating Income? | -$1.00M | -$966,982 | -$980,875 | -$1.08M | -$942,075 | -$653,175 | -$2.17M |
| EBITDA? | -$3.00M | -$910,245 | -$941,400 | -$1.08M | -$940,277 | -$501,844 | -$943,798 |
| Income Before Tax | -$3.00M | -$973,874 | -$1.01M | -$1.42M | -$1.37M | -$591,352 | -$2.15M |
| Income Tax Expense | $1,042 | $4,630 | $7,162 | -$117,455 | -$82,230 | -$114,947 | -$103,387 |
| Net Income? | -$3.00M | -$978,504 | -$1.01M | -$1.30M | -$1.29M | -$476,405 | -$2.04M |
| EPS? | $0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.03 | $-0.17 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.03 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality