Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $100,015 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $148,230 | $228,117 | $218,975 | $399,285 | $1.28M | $193,032 | $115,920 | $110,400 | $68,915 | $73,859 |
| Operating Income? | -$148,230 | -$228,117 | -$319,000 | -$399,000 | -$1.29M | -$202,000 | -$136,159 | -$110,000 | -$68,920 | -$73,860 |
| EBITDA? | -$2.48M | $0 | $7,108 | -$337,000 | -$1.28M | -$193,000 | -$17,929 | -$237,000 | -$15,127 | -$17,102 |
| Income Before Tax | -$2.48M | -$228,000 | -$419,000 | -$771,000 | -$1.31M | -$32,532 | -$133,951 | -$251,000 | -$79,359 | -$79,339 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$95.781 | $0 | $0 | $0 |
| Net Income? | -$2.48M | -$228,000 | -$419,000 | -$771,000 | -$1.31M | -$32,532 | -$133,951 | -$251,000 | -$79,359 | -$79,339 |
| EPS? | $-0.05 | $-0.00 | $-0.02 | $-0.03 | $-0.05 | $-0.01 | $-0.03 | $-0.05 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.05 | $-0.00 | $-0.02 | $-0.03 | $-0.10 | $-0.01 | $-0.03 | $-0.05 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality