Financials in CAD. Standardized financial statements.
A compact view of how Gnomestar Craft Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $266,503 | $0 | $0 | $0 | $10,354 | $82,661 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -87.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $537,068 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$270,565 | $0 | $0 | $0 | $10,354 | $82,661 | $0 | $0 | $0 | $0 |
| Gross Margin? | -101.5% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $716,468 | $1,239.868 | $4,104.537 | $3,630.512 | $3.30M | $2.35M | $2,423.378 | $12.03 | $78,896 | $84,718 |
| Operating Income? | -$877.65 | -$1,086.184 | -$2,529.582 | -$3,419.813 | -$3.46M | -$2.41M | -$1,720.605 | -$12.03 | -$78,896 | -$84,718 |
| EBITDA? | $540,083 | $61,754.711 | $99,328.347 | -$2,963.528 | -$2,905.56 | -$2.08M | -$702.773 | $0 | -$78,896 | -$84,718 |
| Income Before Tax | -$875,562 | -$1,302.76 | -$4,207.533 | -$3,744.008 | -$6.19M | -$2.48M | -$2,423.378 | -$12.03 | -$78,896 | -$84,718 |
| Income Tax Expense | $218,073 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$875,562 | -$1,302.76 | -$4,207.533 | -$3,744.008 | -$6.19M | -$2.48M | -$2,423.378 | -$12.03 | -$78,896 | -$84,718 |
| EPS? | $-0.01 | $-0.02 | $-0.09 | $-0.12 | $-0.27 | $-0.15 | $-0.25 | $-0.00 | $-0.06 | $-0.23 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.09 | $-0.12 | $-0.27 | $-0.15 | $-0.25 | $-0.00 | $-0.06 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality