Financials in USD. Standardized financial statements.
A compact view of how GN Store Nord A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $16.78B | $17.98B | $18.12B | $18.69B | $15.78B | $13.45B | $12.57B | $10.61B | $9.59B | $8.65B |
| Revenue Growth? | -6.7% | -0.7% | -3.0% | +18.5% | +17.3% | +7.0% | +18.5% | +10.7% | +10.8% | 0.0% |
| Cost of Revenue? | $7.63B | $8.42B | $9.08B | $9.55B | $7.09B | $6.15B | $4.99B | $4.03B | $3.58B | $3.25B |
| Gross Profit? | $9.16B | $9.56B | $9.04B | $9.13B | $8.68B | $7.30B | $7.58B | $6.57B | $6.01B | $5.40B |
| Gross Margin? | +54.6% | +53.2% | +49.9% | +48.9% | +55.0% | +54.3% | +60.3% | +62.0% | +62.7% | +62.4% |
| Operating Expenses? | $7.56B | $7.70B | $8.17B | $8.01B | $6.29B | $5.67B | $5.56B | $4.77B | $4.41B | $3.93B |
| Operating Income? | $1.60B | $1.86B | $869.00M | $1.11B | $2.40B | $1.63B | $2.00B | $1.80B | $1.56B | $1.45B |
| EBITDA? | $2.65B | $3.12B | $2.40B | $2.40B | $3.48B | $2.71B | $2.99B | $2.35B | $2.19B | $2.06B |
| Income Before Tax | $914.00M | $1.36B | $343.00M | $725.00M | $2.27B | $1.61B | $1.91B | $1.61B | $1.50B | $1.40B |
| Income Tax Expense | $204.00M | $302.00M | $77.00M | $155.00M | $481.00M | $343.00M | $445.00M | $359.00M | $382.00M | $309.00M |
| Net Income? | $653.00M | $988.00M | $228.00M | $511.00M | $1.76B | $1.25B | $1.45B | $1.24B | $1.18B | $1.03B |
| EPS? | $12.93 | $20.37 | $4.92 | $12.00 | $40.89 | $29.16 | $33.36 | $27.75 | $25.53 | $20.94 |
| Diluted EPS? | $12.93 | $20.34 | $4.92 | $11.97 | $40.47 | $28.89 | $32.94 | $27.39 | $25.35 | $20.88 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality