Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $333,162 | $474,288 | $543,645 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -29.8% | -12.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $72,654 | $94,461 | $82,057 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $260,508 | $379,827 | $461,588 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +78.2% | +80.1% | +84.9% |
| Operating Expenses? | $54,934 | $81,843 | $75,893 | $233,862 | $152,802 | $116,288 | $149,753 | $260,508 | $293,450 | $316,241 |
| Operating Income? | -$54,934 | -$81,843 | -$75,893 | -$234,000 | -$152,802 | -$87,059 | -$150,000 | -$1,349 | $86,377 | $267,519 |
| EBITDA? | -$54,934 | $0 | -$75,893 | -$138 | -$153,000 | $288 | -$150,000 | $905,710 | $195,049 | $254,019 |
| Income Before Tax | -$54,934 | -$115,610 | -$75,893 | -$234,000 | -$152,000 | -$112,000 | -$143,000 | $761,734 | -$12,380 | $42,748 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$30,083 | -$29,796 | -$38,093 | $151,935 | -$3,280 | $11,300 |
| Net Income? | -$54,934 | -$115,610 | -$75,893 | -$234,000 | -$122,000 | -$82,642 | -$105,000 | $609,799 | -$9,100 | $31,448 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality