Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $764,825 | $909,046 | $786,571 | $485,865 | $1.29M | $789,046 | $545,381 | $478,646 | $1.41M | $423,839 |
| Operating Income? | -$764,825 | -$909,046 | -$786,620 | -$485,542 | -$1.29M | -$789,046 | -$479,479 | -$478,646 | -$1.41M | -$423,839 |
| EBITDA? | -$1.53M | -$893,634 | -$786,620 | -$485,542 | -$1.29M | -$747,806 | -$620,178 | -$475,846 | -$1.35M | -$412,743 |
| Income Before Tax | -$1.53M | -$893,630 | -$784,397 | -$485,128 | -$1.29M | -$784,971 | -$465,482 | -$476,076 | -$1.35M | -$412,747 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.53M | -$893,630 | -$784,397 | -$485,128 | -$1.29M | -$784,971 | -$465,482 | -$476,076 | -$1.35M | -$412,747 |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.05 | $-0.03 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.05 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality