Financials in USD. Standardized financial statements.
A compact view of how GMO Internet, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $285.88B | $277.41B | $258.64B | $245.70B | $241.45B | $210.56B | $196.17B | $185.18B | $154.26B | $135.03B |
| Revenue Growth? | +3.1% | +7.3% | +5.3% | +1.8% | +14.7% | +7.3% | +5.9% | +20.0% | +14.2% | 0.0% |
| Cost of Revenue? | $118.44B | $111.26B | $105.51B | $95.81B | $112.63B | $104.88B | $100.38B | $94.90B | $78.34B | $66.78B |
| Gross Profit? | $167.44B | $166.14B | $153.13B | $149.89B | $128.82B | $105.68B | $95.79B | $90.28B | $75.92B | $68.25B |
| Gross Margin? | +58.6% | +59.9% | +59.2% | +61.0% | +53.4% | +50.2% | +48.8% | +48.8% | +49.2% | +50.5% |
| Operating Expenses? | $110.25B | $119.49B | $110.66B | $106.14B | $87.72B | $77.78B | $70.51B | $68.49B | $58.28B | $51.23B |
| Operating Income? | $57.18B | $46.65B | $42.47B | $43.75B | $41.10B | $27.89B | $25.28B | $21.79B | $17.64B | $17.02B |
| EBITDA? | $73.99B | $62.83B | $58.42B | $57.41B | $50.61B | $36.55B | $30.06B | $28.40B | $23.52B | $22.27B |
| Income Before Tax | $52.92B | $44.89B | $42.98B | $57.66B | $43.72B | $29.93B | $22.62B | -$16.98B | $16.12B | $16.83B |
| Income Tax Expense | $17.68B | $15.50B | $16.73B | $17.97B | $15.26B | $11.26B | $6.25B | -$1.67B | $4.05B | $6.45B |
| Net Income? | $16.12B | $13.37B | $14.19B | $13.21B | $17.53B | $10.28B | $8.34B | -$20.71B | $8.03B | $7.23B |
| EPS? | $158.42 | $126.54 | $133.33 | $123.21 | $159.68 | $92.99 | $73.16 | $-179.92 | $69.44 | $62.26 |
| Diluted EPS? | $155.28 | $124.86 | $132.20 | $121.59 | $158.48 | $91.76 | $72.08 | $-179.92 | $68.76 | $60.89 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality