Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2015 | FY 2014 | FY 2013 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $9,750 | $40,705 | $4,575 | $284,118 | $10.23M | $8.58M | $2.03M | $0 |
| Revenue Growth? | 0.0% | -100.0% | -76.0% | +789.7% | -98.4% | -97.2% | +19.1% | +323.3% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $65,036 | $0 | $0 | $273,218 | $8.44M | $6.36M | $1.46M | $0 |
| Gross Profit? | $0 | $0 | -$55,286 | $0 | $0 | $10,900 | $1.78M | $2.23M | $570,067 | $0 |
| Gross Margin? | 0.0% | 0.0% | -567.0% | 0.0% | 0.0% | +3.8% | +17.4% | +25.9% | +28.1% | 0.0% |
| Operating Expenses? | $9,882 | $51,450 | $15,097 | $172,326 | $111,749 | $5.54M | $10.15M | $9.73M | $6.32M | $6.03M |
| Operating Income? | -$9,882 | -$51,450 | -$70,387 | -$132,000 | -$107,000 | $5.53M | $8.36M | -$6.96M | -$4.03M | $6.03M |
| EBITDA? | -$9,882 | $116,445 | -$70,387 | -$132,000 | -$107,000 | $13.13M | $8.84M | -$4.36M | -$4.91M | -$5.73M |
| Income Before Tax | -$9,882 | -$51,450 | -$90,387 | -$172,000 | -$147,000 | -$3.63M | $310,408 | -$14.83M | -$6.44M | -$5.75M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $20.98M | -$6.41M | $1.74M | $684,576 | -$277,000 |
| Net Income? | -$9,882 | -$51,450 | -$14,505 | -$172,000 | -$147,000 | -$26.51M | -$1.95M | -$9.24M | -$6.44M | -$5.75M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-2600.00 | $-520.00 | $-13592.26 | $-14177.55 | $-37348.47 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-2600.00 | $-520.00 | $-13592.26 | $-14177.55 | $-37348.47 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality