Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $8,500 | $105,508 | $15,207 | $1,171 | $853 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -91.9% | +593.8% | +1198.6% | +37.3% | 0.0% |
| Cost of Revenue? | $96,619 | $92,291 | $78,806 | $4,707 | $4,252 | $4,824 | $4,252 | $4,566 |
| Gross Profit? | -$96,619 | -$92,291 | -$78,806 | $3,793 | $101,256 | $10,383 | -$3,081 | -$3,713 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +44.6% | +96.0% | +68.3% | -263.1% | -435.3% |
| Operating Expenses? | $466,248 | $526,013 | $248,635 | $341,293 | $271,239 | $143,806 | $16,374 | $72,417 |
| Operating Income? | -$562,867 | -$618,304 | -$327,441 | -$337,500 | -$169,981 | -$133,423 | -$19,460 | -$76,130 |
| EBITDA? | -$466,248 | -$526,013 | -$248,945 | -$353,963 | -$165,729 | -$116,069 | -$15,203 | -$71,650 |
| Income Before Tax | -$572,058 | -$626,830 | -$336,648 | -$361,615 | -$181,820 | -$121,087 | -$20,170 | -$82,422 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$7 | $0 |
| Net Income? | -$572,058 | -$626,830 | -$336,648 | -$361,615 | -$181,820 | -$121,087 | -$20,170 | -$82,422 |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality