Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,779 | $3,612 | $3,612 | $3,612 | $3,612 | $3,609 | $3,607 | $3,607 | $3,607 |
| Gross Profit? | -$1,779 | -$3,612 | -$3,612 | -$3,612 | -$3,612 | -$3,609 | -$3,607 | -$3,607 | -$3,607 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $19.45M | $16.01M | $9.33M | $8.04M | $4.60M | $1.86M | $3.43M | $1.69M | $1.57M |
| Operating Income? | -$19.45M | -$16.01M | -$9.33M | -$8.04M | -$4.60M | -$1.86M | -$3.43M | -$1.69M | -$1.57M |
| EBITDA? | -$19.45M | -$15.79M | -$9.32M | -$8.04M | -$4.59M | -$1.86M | -$3.42M | -$1.69M | -$1.57M |
| Income Before Tax | -$19.36M | -$15.79M | -$8.89M | -$7.83M | -$4.57M | -$1.86M | -$3.43M | -$1.69M | -$1.57M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3 |
| Net Income? | -$19.36M | -$15.79M | -$8.89M | -$7.83M | -$4.57M | -$1.86M | -$3.43M | -$1.69M | -$1.57M |
| EPS? | $-1.43 | $-1.21 | $-0.69 | $-0.61 | $-0.35 | $-0.15 | $-0.29 | $-0.14 | $-0.13 |
| Diluted EPS? | $-1.43 | $-1.21 | $-0.69 | $-0.61 | $-0.35 | $-0.15 | $-0.29 | $-0.14 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality