Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $941 | $3,622 | $0 | $2,509 | $0 | $41 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -74.0% | 0.0% | -100.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $222,624 | $0 | $172,905 | $15,367 | $2,070 | $2,871 | $2,464 | $220 | $0 | $664 |
| Gross Profit? | -$222,624 | $941 | -$169,283 | -$15,367 | $439 | -$2,871 | -$2,423 | -$220 | $0 | -$664 |
| Gross Margin? | 0.0% | +100.0% | -4673.7% | 0.0% | +17.5% | 0.0% | -5909.8% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.29M | $8.50M | $7.97M | $4.93M | $3.13M | $2.64M | $3.54M | $518,310 | $222,277 | $316,877 |
| Operating Income? | -$9.52M | -$8.50M | -$7.97M | -$4.94M | -$2.85M | -$2.65M | -$3.54M | -$518,530 | -$222,280 | -$317,540 |
| EBITDA? | -$9.09M | -$8.66M | -$8.07M | -$4.56M | -$2.85M | -$2.45M | -$3.55M | -$518,310 | -$154,997 | -$316,880 |
| Income Before Tax | -$9.31M | -$9.51M | -$7.62M | -$5.08M | -$907,891 | -$2.26M | -$3.55M | -$992,850 | -$632,116 | -$311,637 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4 | $0 | -$664 | -$4 |
| Net Income? | -$9.31M | -$9.51M | -$7.62M | -$5.08M | -$907,891 | -$2.26M | -$3.55M | -$992,850 | -$632,116 | -$311,637 |
| EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.00 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.00 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality