Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.04M | $1.08M | $467,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +87.8% | +132.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.04M | $1.08M | $467,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $8.51M | $6.28M | $7.49M | $17.65M | $32.88M | $30.21M | $22.38M | $12.75M | $13.45M | $17.35M |
| Operating Income? | -$8.51M | -$6.28M | -$7.49M | -$17.65M | -$32.88M | -$30.21M | -$22.38M | -$10.71M | -$12.36M | -$16.88M |
| EBITDA? | -$8.51M | -$6.20M | -$7.46M | -$17.62M | -$32.84M | -$30.17M | -$22.34M | -$10.33M | -$12.13M | -$16.71M |
| Income Before Tax | -$10.31M | -$7.52M | -$6.91M | -$17.87M | -$32.47M | -$28.77M | -$20.46M | -$9.78M | -$12.30M | -$16.85M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $75,000 | $0 | $106,000 |
| Net Income? | -$10.31M | -$7.52M | -$6.91M | -$17.87M | -$32.47M | -$28.77M | -$20.46M | -$9.86M | -$12.30M | -$16.95M |
| EPS? | $-2.39 | $-8.08 | $-30.05 | $-11.08 | $-19.48 | $-19.46 | $-13.17 | $-8.15 | $-14.77 | $-22.36 |
| Diluted EPS? | $-2.39 | $-8.08 | $-29.95 | $-11.08 | $-19.48 | $-19.46 | $-13.17 | $-8.15 | $-14.77 | $-22.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality