Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.51M | $877,998 | $788,007 | $1.22M | $1.05M | $25,527 |
| Operating Income? | -$1.51M | -$878,000 | -$788,000 | -$1.22M | -$1.04M | -$25,527 |
| EBITDA? | -$1.51M | $382,947 | -$788,000 | -$1.22M | -$1.05M | $0 |
| Income Before Tax | -$2.82M | -$2.74M | -$5.72M | -$1.95M | -$978,000 | -$29,834 |
| Income Tax Expense | -$114,267 | $0 | $0 | $0 | $0 | -$26.834 |
| Net Income? | -$2.70M | -$2.74M | -$5.72M | -$1.95M | -$978,000 | -$25,527 |
| EPS? | $-8.80 | $-14.80 | $-58.40 | $-22.00 | $-18.00 | $-0.54 |
| Diluted EPS? | $-8.80 | $-14.80 | $-58.40 | $-22.00 | $-18.00 | $-0.54 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality