Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $111,413 | $108,940 | $101,625 | $100,447 | $113,589 | $134,584 | $107,051 | $122,187 | $111,996 | $108,164 |
| Operating Income? | $0 | -$109,000 | -$102,000 | -$100,000 | -$114,000 | -$112,000 | -$88,081 | -$110,000 | -$111,996 | -$108,000 |
| EBITDA? | $181,647 | -$108,940 | -$101,625 | -$100,447 | -$128,000 | -$22,860 | -$325,902 | -$122,000 | -$104,651 | -$108,000 |
| Income Before Tax | $165,324 | -$134,000 | -$122,000 | -$1.43M | -$128,000 | -$135,000 | -$330,834 | -$149,000 | -$123,191 | -$123,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $165,324 | -$134,000 | -$122,000 | -$1.43M | -$128,000 | -$135,000 | -$330,834 | -$149,000 | -$123,191 | -$123,000 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.05 | $-0.00 | $-0.01 | $-0.03 | $-0.05 | $-0.05 | $-0.06 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.05 | $-0.00 | $-0.01 | $-0.03 | $-0.05 | $-0.05 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality