Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2013 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $525,601 | $113,183 | $131,830 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +364.4% | -14.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $1,200 | $100,201 | $139,351 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$1,200 | $510,587 | -$26,168 | $131,830 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +97.1% | -23.1% | +100.0% |
| Operating Expenses? | $42,233 | -$40,440 | $38,400 | $79,500 | -$8,462 | -$3.82M | $807,520 |
| Operating Income? | -$42,230 | $40,440 | -$38,400 | -$80,700 | -$519,050 | -$1.95M | -$677,000 |
| EBITDA? | $212,325 | $246,737 | $133,460 | -$79,500 | -$433,350 | -$3.79M | -$676,000 |
| Income Before Tax | -$24,415 | $40,345 | -$38,400 | -$88,900 | -$770,578 | -$3.94M | -$677,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $3 | $0 | $5 |
| Net Income? | -$24,415 | $40,345 | -$38,400 | -$88,900 | -$785,053 | -$3.66M | -$677,000 |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-391156345.18 | $-85314685314.00 | $-4901960784313.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-391156345.18 | $-85314685314.00 | $-4901960784313.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality