Financials in USD. Standardized financial statements.
A compact view of how Grenke AG turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $901.65M | $819.15M | $687.14M | $614.02M | $608.60M | $659.16M | $624.86M | $574.48M | $2.39B | $1.98B |
| Revenue Growth? | +10.1% | +19.2% | +11.9% | +0.9% | -7.7% | +5.5% | +8.8% | -76.0% | +21.1% | 0.0% |
| Cost of Revenue? | $312.77M | $422.30M | $314.71M | $229.60M | $193.77M | $190.43M | $181.80M | $149.42M | $2.09B | $1.68B |
| Gross Profit? | $588.88M | $396.86M | $372.43M | $384.42M | $414.83M | $468.74M | $443.06M | $425.06M | $302.17M | $302.50M |
| Gross Margin? | +65.3% | +48.4% | +54.2% | +62.6% | +68.2% | +71.1% | +70.9% | +74.0% | +12.6% | +15.3% |
| Operating Expenses? | $516.69M | $306.84M | $259.51M | $286.45M | $282.32M | $343.62M | $276.39M | $266.85M | $166.52M | $165.97M |
| Operating Income? | $72.18M | $90.02M | $112.91M | $97.98M | $132.51M | $125.12M | $166.67M | $158.22M | $135.65M | $136.53M |
| EBITDA? | $119.66M | $153.51M | $135.65M | $146.31M | $165.66M | $155.05M | $198.39M | $176.78M | $151.05M | $145.25M |
| Income Before Tax | $93.40M | $89.40M | $110.40M | $111.03M | $123.50M | $115.17M | $162.78M | $156.59M | $132.03M | $134.54M |
| Income Tax Expense | $21.65M | $19.24M | $23.69M | $26.85M | $28.32M | $26.73M | $29.44M | $25.10M | $26.60M | $31.30M |
| Net Income? | $69.73M | $75.94M | $92.32M | $90.38M | $99.54M | $93.67M | $140.57M | $131.49M | $105.43M | $103.23M |
| EPS? | $1.29 | $1.44 | $1.61 | $1.75 | $1.94 | $1.86 | $2.89 | $2.89 | $2.31 | $2.29 |
| Diluted EPS? | $1.29 | $1.44 | $1.79 | $1.75 | $1.94 | $1.86 | $2.89 | $2.89 | $2.31 | $2.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality