Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $29,114 | $10,050 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$29,114 | -$10,050 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $344,455 | $965,417 | $2.93M | $68,144 | $58,207 | $148,443 | $44,588 | $139,520 | $212,525 | $189,762 |
| Operating Income? | -$374,000 | -$990,000 | -$3.01M | -$204,432 | -$58,207 | -$148,000 | -$44,588 | -$140,000 | -$213,000 | -$190,000 |
| EBITDA? | -$315,000 | $7.07M | -$13.31M | $0 | -$58,207 | $0 | $0 | -$140,000 | -$213,000 | -$190,000 |
| Income Before Tax | $1.99M | $6.93M | -$13.41M | -$71,150 | -$58,365 | -$149,000 | -$67,281 | -$214,000 | -$285,000 | -$308,000 |
| Income Tax Expense | $0 | $0 | $0 | $12 | $158 | $126 | $22,693 | $0 | $0 | $0 |
| Net Income? | $1.99M | $6.93M | -$13.41M | -$71,150 | -$58,523 | -$149,000 | -$67,281 | -$214,000 | -$285,000 | -$308,000 |
| EPS? | $0.04 | $0.14 | $-0.32 | $-0.07 | $-0.06 | $-0.18 | $-0.60 | $-1.92 | $-2.56 | $-2.77 |
| Diluted EPS? | $0.04 | $0.14 | $-0.32 | $-0.07 | $-0.06 | $-0.18 | $-0.60 | $-1.92 | $-2.56 | $-2.77 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality