Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2015 | FY 2014 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.81M | $898,261 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +212.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $282,786 | $53,816 | $73,273 | $0 | $0 | $0 | $1.98M | $858,284 |
| Gross Profit? | $0 | $0 | -$283,000 | -$53,816 | $0 | $0 | $0 | $0 | $832,387 | $39,977 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +29.6% | +4.5% |
| Operating Expenses? | $718,251 | $136,197 | $282,786 | $53.816 | $73.273 | $106.308 | $67,833 | $3,500 | $15.24M | $8.60M |
| Operating Income? | -$718,251 | -$136,197 | -$566,000 | -$53,816 | -$73,273 | -$106 | -$67,833 | -$3,500 | -$14.41M | -$8.56M |
| EBITDA? | -$718,251 | -$136,077.953 | -$282,786 | -$53,762.184 | -$73,199.727 | $206,190 | -$67,833 | -$3,500 | -$9.50M | -$6.77M |
| Income Before Tax | -$718,251 | -$136,197 | -$283,000 | -$53.76M | -$73,273 | -$106 | -$67,833 | -$3,500 | -$21.36M | -$11.26M |
| Income Tax Expense | $0 | $0 | $53.53M | -$53.76M | $73,273 | $0 | $0 | $0 | $800 | $1,600 |
| Net Income? | -$718,251 | -$136,197 | -$282,786 | -$53.816 | -$73,273 | -$106 | -$67,832 | -$3,500 | -$21.36M | -$23.91M |
| EPS? | $-0.02 | $-0.01 | $-0.46 | $-0.09 | $-0.12 | $-0.02 | $-1.26 | $-170.00 | $-13430000.00 | $-7320030.00 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.46 | $-0.09 | $-0.12 | $-0.02 | $-1.26 | $-170.00 | $-13430000.00 | $-7320030.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality