Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,995 | $498 | $624 | $779 | $974 | $749 | $185 | $2,784 |
| Gross Profit? | $0 | $0 | -$1,995 | -$498 | -$624 | -$779 | -$974 | -$749 | -$185 | -$2,784 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $735.161 | $567,988 | $776,485 | $1.86M | $1.24M | $642,924 | $591,917 | $1.09M | $192,423 | $175,024 |
| Operating Income? | -$735.161 | -$568,000 | -$755,822 | -$1.82M | -$1.24M | -$643,703 | -$566,000 | -$1.09M | -$163,221 | -$149,000 |
| EBITDA? | $0 | -$566,000 | -$755,822 | -$1.82M | -$1.19M | -$616,673 | -$592,000 | -$1.10M | -$182,238 | -$123,000 |
| Income Before Tax | -$792.275 | -$436,000 | -$690,316 | -$1.88M | -$1.20M | -$634,451 | -$597,000 | -$1.11M | -$143,859 | -$516,000 |
| Income Tax Expense | -$6.351 | $0 | -$107,298 | -$149,000 | -$2,672 | -$20,280 | $4,510 | -$39,867 | -$12,350 | $0 |
| Net Income? | -$785.924 | -$436,000 | -$583,018 | -$1.73M | -$1.20M | -$614,171 | -$597,000 | -$1.07M | -$131,509 | -$516,000 |
| EPS? | $-0.08 | $-0.04 | $-0.05 | $-0.14 | $-0.10 | $-0.07 | $-0.07 | $-0.15 | $-0.02 | $-0.08 |
| Diluted EPS? | $-0.08 | $-0.02 | $-0.02 | $-0.04 | $-0.07 | $-0.07 | $-0.10 | $-0.10 | $-0.02 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality