Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.99M | $1.52M | $719,138 | $2.69M | $1.96M | $167,860 | $293,406 | $99,288 |
| Operating Income? | -$3.99M | -$1.55M | -$719,000 | -$2.69M | -$1.96M | -$152,000 | -$264,000 | -$99,288 |
| EBITDA? | -$1.80M | -$46,397 | -$502,000 | -$2.76M | -$1.96M | -$168,000 | -$293,000 | -$99,288 |
| Income Before Tax | -$12.66M | -$1.52M | -$937,000 | -$2.56M | -$1.96M | -$168,000 | -$293,000 | -$199,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$199,000 |
| Net Income? | -$12.66M | -$1.52M | -$937,000 | -$2.56M | -$1.96M | -$168,000 | -$293,000 | -$99,288 |
| EPS? | $-4.70 | $-1.10 | $-2.20 | $-6.90 | $-16.40 | $-2.20 | $-7.00 | $-3.00 |
| Diluted EPS? | $-4.70 | $-1.10 | $-2.20 | $-6.90 | $-16.40 | $-2.20 | $-7.00 | $-3.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality