Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Revenue? | $0 | $30.00M | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $11.76M | $4.37M | $32,101 | $0 |
| Gross Profit? | -$11.76M | $25.63M | -$32,101 | $0 |
| Gross Margin? | 0.0% | +85.4% | 0.0% | 0.0% |
| Operating Expenses? | $120.19M | $50.50M | $12.12M | $11.49M |
| Operating Income? | -$131.96M | -$24.86M | -$12.12M | -$11.49M |
| EBITDA? | -$120.19M | -$20.21M | -$11.97M | -$11.41M |
| Income Before Tax | -$231.91M | -$24.85M | -$12.12M | -$4,204 |
| Income Tax Expense | $0 | $0 | $0 | $0 |
| Net Income? | -$231.91M | $262,588 | -$12.12M | -$4,204 |
| EPS? | $-96.36 | $0.04 | $-0.02 | $-0.02 |
| Diluted EPS? | $-96.36 | $0.04 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality