Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $38 | $7,684 | $30,735 | $7,684 | $0 | $0 |
| Gross Profit? | $0 | -$38 | -$7,684 | -$30,735 | -$7,684 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $880,832 | $543.567 | $1.08M | $2.56M | $4.38M | $473,990 | $180,995 |
| Operating Income? | -$880,832 | -$581 | -$1.09M | -$2.59M | -$4.39M | -$474,000 | -$181,000 |
| EBITDA? | -$898,576 | -$581 | -$1.08M | -$1.02M | -$3.67M | -$474,000 | -$75,420 |
| Income Before Tax | -$898,580 | -$2,324 | -$9.49M | -$4.35M | -$4.54M | -$474,000 | -$75,415 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$180 |
| Net Income? | -$898,580 | -$2,324 | -$9.49M | -$4.35M | -$4.54M | -$474,000 | -$75,415 |
| EPS? | $-0.04 | $-0.00 | $-3.00 | $-1.50 | $-0.61 | $-0.42 | $-0.03 |
| Diluted EPS? | $-0.04 | $-0.00 | $-3.00 | $-1.50 | $-0.60 | $-0.42 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality