Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $335,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$335,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $60.34M | $50.31M | $41.22M | $30.55M | $15.10M | $446,000 | $310,000 |
| Operating Income? | -$60.68M | -$50.31M | -$41.22M | -$30.55M | -$15.10M | -$446,000 | -$310,000 |
| EBITDA? | -$60.34M | -$38.60M | -$35.21M | -$22.41M | -$9.17M | $0 | $0 |
| Income Before Tax | -$48.26M | -$38.96M | -$35.59M | -$22.46M | -$9.20M | -$446,000 | -$310,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$48.26M | -$38.96M | -$35.59M | -$22.46M | -$9.20M | -$446,000 | -$310,000 |
| EPS? | $-0.79 | $-0.75 | $-0.68 | $-0.14 | $-0.18 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.79 | $-0.75 | $-0.68 | $-0.14 | $-0.18 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality