Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $605 | $0 | $5,544 | $5,548 | $4,300 | $2,475 | $14,194 | $28,815 | $2,380 | $0 |
| Gross Profit? | $0 | $0 | -$5,544 | -$5,548 | -$4,300 | -$2,475 | -$14,194 | -$28,815 | -$2,380 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $307,953 | $259,165 | $699,034 | $933,659 | $1.95M | $1.52M | $2.02M | $3.58M | $1.78M | $353,580 |
| Operating Income? | $0 | -$259,000 | -$671,400 | -$891,390 | -$1.95M | -$1.47M | -$1.97M | -$3.65M | -$1.77M | -$354,000 |
| EBITDA? | $0 | -$259,000 | -$671,400 | -$891,390 | -$1.30M | -$1.47M | -$1.97M | -$3.55M | -$1.77M | $660,562 |
| Income Before Tax | $0 | $610,609 | -$689,697 | -$1.44M | -$539,000 | -$1.16M | -$1.80M | -$2.99M | -$1.80M | -$171,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4 | -$550 |
| Net Income? | $0 | $610,609 | -$689,697 | -$1.44M | -$539,000 | -$1.16M | -$1.80M | -$2.99M | -$1.80M | -$171,000 |
| EPS? | $0.00 | $0.02 | $-0.02 | $-0.04 | $-0.02 | $-0.05 | $-0.12 | $-0.29 | $-0.35 | $-0.14 |
| Diluted EPS? | $0.00 | $0.02 | $-0.02 | $-0.04 | $-0.02 | $-0.05 | $-0.12 | $-0.29 | $-0.35 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality