Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $298 | $437 | $1,213 | $3,195 | $3,816 | $14,946 | $35,482 |
| Gross Profit? | $0 | $0 | $0 | -$298 | -$437 | -$1,213 | -$3,195 | -$3,816 | -$14,946 | -$35,482 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $371,574 | $513,732 | $543,291 | $659,041 | $811,738 | $438,983 | $426,250 | $324,859 | $588,686 | $464,627 |
| Operating Income? | -$371,574 | -$435,000 | -$416,000 | -$499,000 | -$595,000 | -$422,108 | -$410,000 | -$302,736 | -$604,000 | -$500,000 |
| EBITDA? | -$372,000 | -$435,384 | -$473,942.14 | -$278,000 | -$542,000 | -$437,121 | -$417,000 | -$302,736 | -$572,000 | -$389,000 |
| Income Before Tax | -$3.35M | -$553,000 | -$597,000 | -$990,000 | -$1.06M | -$8,808 | -$439,000 | -$333,675 | -$722,000 | -$575,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.35M | -$553,000 | -$597,000 | -$990,000 | -$1.06M | -$8,808 | -$439,000 | -$333,675 | -$722,000 | -$575,000 |
| EPS? | $-0.13 | $-0.03 | $-0.03 | $-0.05 | $-0.07 | $-0.00 | $-0.03 | $-0.02 | $-0.05 | $-0.04 |
| Diluted EPS? | $-0.13 | $-0.03 | $-0.03 | $-0.05 | $-0.07 | $-0.00 | $-0.03 | $-0.02 | $-0.05 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality