Financials in USD. Standardized financial statements.
A compact view of how GN Store Nord A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $16.84B | $17.98B | $18.12B | $18.69B | $15.78B | $13.45B | $12.57B | $10.61B | $9.59B | $8.65B |
| Revenue Growth? | -6.4% | -0.7% | -3.0% | +18.5% | +17.3% | +7.0% | +18.5% | +10.7% | +10.8% | 0.0% |
| Cost of Revenue? | $8.72B | $8.42B | $9.08B | $9.55B | $7.09B | $6.15B | $4.99B | $4.63B | $4.13B | $3.76B |
| Gross Profit? | $8.12B | $9.56B | $9.04B | $9.13B | $8.68B | $7.30B | $7.58B | $5.97B | $5.45B | $4.89B |
| Gross Margin? | +48.2% | +53.2% | +49.9% | +48.9% | +55.0% | +54.3% | +60.3% | +56.3% | +56.9% | +56.5% |
| Operating Expenses? | $6.31B | $7.70B | $8.17B | $8.01B | $6.29B | $5.67B | $5.56B | $4.16B | $3.85B | $3.37B |
| Operating Income? | $1.81B | $1.86B | $869.00M | $1.11B | $2.40B | $1.63B | $2.00B | $1.81B | $1.61B | $1.52B |
| EBITDA? | $2.80B | $3.12B | $2.40B | $2.40B | $3.48B | $2.71B | $2.99B | $2.35B | $2.19B | $2.06B |
| Income Before Tax | $911.93M | $1.36B | $343.00M | $725.00M | $2.27B | $1.61B | $1.91B | $1.59B | $1.50B | $1.40B |
| Income Tax Expense | $203.54M | $302.00M | $77.00M | $155.00M | $481.00M | $343.00M | $445.00M | $359.00M | $382.00M | $313.00M |
| Net Income? | $651.52M | $988.00M | $228.00M | $511.00M | $1.76B | $1.25B | $1.45B | $1.24B | $1.12B | $1.03B |
| EPS? | $4.47 | $6.79 | $1.64 | $4.00 | $13.63 | $9.72 | $11.12 | $9.25 | $8.07 | $6.98 |
| Diluted EPS? | $4.47 | $6.78 | $1.64 | $3.99 | $13.49 | $9.63 | $10.98 | $9.13 | $8.02 | $6.96 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality