Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $6,285 | $3,549 | $2,117 | $3,513 | $4,408 | $5,508 | $6,955 | $113 | $141 |
| Gross Profit? | $0 | -$6,285 | -$3,549 | -$2,117 | -$3,513 | -$4,408 | -$5,508 | -$6,955 | -$113 | -$141 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $333,660 | $295,311 | $418,875 | $560,129 | $348,317 | $337,990 | $290,743 | $474,334 | $169,023 | $86,530 |
| Operating Income? | -$333,660 | -$301,596 | -$422,000 | -$562,000 | -$349,671 | -$342,398 | -$296,000 | -$474,000 | -$169,136 | -$86,671 |
| EBITDA? | -$333,660 | -$243,942 | -$362,000 | -$1.91M | -$304,077 | -$322,462 | -$758,492 | -$448,000 | -$159,697 | -$75,802 |
| Income Before Tax | -$419,955 | -$275,949 | -$438,000 | -$1.96M | -$346,430 | -$324,995 | -$725,000 | -$527,000 | -$171,716 | $26,019 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$419,955 | -$275,949 | -$438,000 | -$1.96M | -$346,430 | -$324,995 | -$725,000 | -$527,000 | -$171,716 | $26,019 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality