Financials in USD. Standardized financial statements.
A compact view of how Graco Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.24B | $2.11B | $2.20B | $2.14B | $1.99B | $1.65B | $1.65B | $1.65B | $1.47B | $1.33B |
| Revenue Growth? | +5.8% | -3.7% | +2.4% | +7.8% | +20.5% | +0.2% | -0.4% | +12.1% | +10.9% | 0.0% |
| Cost of Revenue? | $1.06B | $990.86M | $1.03B | $1.09B | $953.66M | $795.18M | $786.29M | $770.75M | $681.70M | $621.05M |
| Gross Profit? | $1.17B | $1.12B | $1.16B | $1.06B | $1.03B | $854.94M | $859.76M | $882.54M | $793.05M | $708.24M |
| Gross Margin? | +52.5% | +53.1% | +52.9% | +49.3% | +52.0% | +51.8% | +52.2% | +53.4% | +53.8% | +53.3% |
| Operating Expenses? | $562.45M | $552.36M | $514.18M | $484.74M | $502.63M | $463.22M | $435.30M | $446.11M | $432.60M | $402.34M |
| Operating Income? | $610.74M | $570.10M | $646.84M | $572.70M | $531.32M | $391.72M | $424.46M | $436.43M | $360.45M | $113.88M |
| EBITDA? | $751.53M | $678.86M | $686.59M | $641.62M | $578.00M | $440.43M | $466.69M | $472.90M | $408.88M | $354.45M |
| Income Before Tax | $641.20M | $589.28M | $608.80M | $565.72M | $508.46M | $374.65M | $405.88M | $410.77M | $347.09M | $96.66M |
| Income Tax Expense | $119.36M | $103.20M | $102.29M | $105.08M | $68.60M | $44.20M | $62.02M | $69.71M | $94.68M | $55.98M |
| Net Income? | $521.84M | $486.08M | $506.51M | $460.64M | $439.87M | $330.46M | $343.85M | $341.05M | $252.41M | $40.67M |
| EPS? | $3.14 | $2.88 | $3.01 | $2.73 | $2.59 | $1.97 | $2.07 | $2.04 | $1.50 | $0.24 |
| Diluted EPS? | $3.08 | $2.82 | $2.94 | $2.66 | $2.52 | $1.92 | $2.00 | $1.97 | $1.45 | $0.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality