Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $41,244 | $60,993 | $120,558 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -32.4% | -49.4% | 0.0% |
| Cost of Revenue? | $3,000 | $3,835 | $0 | $0 | $0 | $0 | $21,480 | $43,168 | $69,555 |
| Gross Profit? | -$3,000 | -$3,835 | $0 | $0 | $0 | $0 | $19,764 | $17,825 | $51,003 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +47.9% | +29.2% | +42.3% |
| Operating Expenses? | $432,296 | $348,845 | $363,637 | $309,907 | $303,509 | $282,176 | $1.70M | $458,887 | $553,338 |
| Operating Income? | -$432,296 | -$396,311 | -$363,637 | -$309,907 | -$303,509 | -$282,176 | -$1.68M | -$443,941 | -$504,953 |
| EBITDA? | -$239,888 | -$352,669 | -$311,387 | -$309,884 | -$303,311 | -$282,174 | -$1.66M | -$439,206 | -$504,063 |
| Income Before Tax | -$627,702 | -$352,668 | -$1.36M | -$311,109 | -$303,576 | -$282,174 | -$1.68M | -$443,895 | $0 |
| Income Tax Expense | $0 | $0 | $800 | $0 | -$8 | -$4 | $5,029 | -$1,693 | $2,046 |
| Net Income? | -$627,702 | -$352,668 | -$1.36M | -$312,288 | -$303,568 | -$282,174 | -$1.68M | -$442,755 | -$504,381 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.43 | $-0.11 | $-0.17 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.43 | $-0.11 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality