Financials in USD. Standardized financial statements.
A compact view of how Genius Sports Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $669.49M | $510.89M | $412.98M | $341.03M | $262.74M | $149.74M | $114.62M | $87.58M |
| Revenue Growth? | +31.0% | +23.7% | +21.1% | +29.8% | +75.5% | +30.6% | +30.9% | 0.0% |
| Cost of Revenue? | $515.65M | $382.19M | $343.97M | $338.17M | $476.17M | $114.07M | $89.31M | $51.81M |
| Gross Profit? | $153.84M | $128.71M | $69.00M | $2.86M | -$213.43M | $35.67M | $25.31M | $35.78M |
| Gross Margin? | +23.0% | +25.2% | +16.7% | +0.8% | -81.2% | +23.8% | +22.1% | +40.9% |
| Operating Expenses? | $295.22M | $187.24M | $143.16M | $185.74M | $359.86M | $56.71M | $61.50M | $53.02M |
| Operating Income? | -$141.38M | -$58.54M | -$74.16M | -$182.87M | -$573.29M | -$21.04M | -$36.19M | -$17.24M |
| EBITDA? | -$70.86M | $16.28M | $5.64M | -$112.67M | -$541.77M | $14.38M | -$12.11M | $5.76M |
| Income Before Tax | -$114.08M | -$62.53M | -$80.19M | -$179.92M | -$604.45M | -$28.54M | -$34.84M | -$26.44M |
| Income Tax Expense | -$2.50M | $509,000 | $5.34M | $1.71M | -$11.70M | $1.81M | $5.37M | -$1.15M |
| Net Income? | -$111.58M | -$63.04M | -$85.53M | -$181.64M | -$592.75M | -$30.35M | -$40.21M | -$25.29M |
| EPS? | $-0.44 | $-0.27 | $-0.38 | $-0.91 | $-3.93 | $-0.17 | $-0.23 | $-0.10 |
| Diluted EPS? | $-0.44 | $-0.27 | $-0.38 | $-0.91 | $-3.93 | $-0.17 | $-0.23 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality