Financials in USD. Standardized financial statements.
A compact view of how Gemxx Corp. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1,438 | $836.509 | $44,994 | $67,617 | $118,334 | $80,255 | $59,115 | $132,803 | $92,520 | $6,270 |
| Revenue Growth? | +71.9% | -98.1% | -33.5% | -42.9% | +47.4% | +35.8% | -55.5% | +43.5% | +1375.6% | 0.0% |
| Cost of Revenue? | $65.706 | $259.396 | $0 | $67,617 | $58,750 | $57,267 | $44,868 | $107,197 | $76,044 | $1,242 |
| Gross Profit? | $1,373 | $577.113 | $44,994 | $0 | $59,584 | $22,988 | $14,247 | $25,606 | $16,476 | $5,028 |
| Gross Margin? | +95.5% | +69.0% | +100.0% | 0.0% | +50.4% | +28.6% | +24.1% | +19.3% | +17.8% | +80.2% |
| Operating Expenses? | $956.92 | $209.275 | $221,401 | $230,807 | $237,768 | $223,415 | $195,866 | $123,233 | $236,530 | $176,765 |
| Operating Income? | $416.122 | $367.838 | -$176,407 | -$163,190 | -$178,184 | -$200,427 | -$181,619 | -$97,626 | -$220,058 | -$171,737 |
| EBITDA? | $0 | $0 | -$176,407 | -$163,190 | -$178,184 | -$50,427 | -$181,619 | -$97,626 | -$220,058 | -$171,737 |
| Income Before Tax | $76.224 | $267.153 | -$176,407 | -$163,190 | -$178,184 | -$50,427 | -$181,619 | -$98,301 | -$220,902 | -$173,027 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $76.224 | $267.153 | -$176,407 | -$163,190 | -$178,184 | -$50,427 | -$181,619 | -$98,301 | -$220,902 | -$173,027 |
| EPS? | $0.00 | $0.00 | $-1.77 | $-2.25 | $-4.45 | $-4.20 | $-23.40 | $-12.75 | $-28.80 | $-23.45 |
| Diluted EPS? | $0.00 | $0.00 | $-1.77 | $-2.25 | $-4.45 | $-4.20 | $-23.40 | $-12.75 | $-28.80 | $-23.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality