Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $3,090 | $13,370 | $14,751 | $2,337 | $736 | $1,025 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$3,090 | -$13,370 | -$14,751 | -$2,337 | -$736 | -$1,025 | -$1,457 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $174,529 | $167,557 | $150,964 | $175,699 | $212,093 | $860,496 | $465,418 | $241,829 | $350,703 | $207,756 |
| Operating Income? | -$175,000 | -$168,000 | -$137,516 | -$165,000 | -$201,000 | -$847,000 | -$442,000 | -$210,000 | -$339,000 | -$205,000 |
| EBITDA? | $0 | -$164,000 | -$138,000 | -$177,205 | -$212,000 | -$808,000 | -$465,000 | -$211,000 | -$312,000 | -$203,000 |
| Income Before Tax | -$1.72M | -$454,000 | $636,740 | -$274,000 | -$289,000 | -$1.04M | -$659,000 | -$290,000 | -$2.04M | -$721,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.72M | -$454,000 | $636,740 | -$274,000 | -$289,000 | -$1.04M | -$659,000 | -$290,000 | -$2.04M | -$721,000 |
| EPS? | $-0.08 | $-0.02 | $0.03 | $-0.02 | $-0.02 | $-0.09 | $-0.10 | $-0.08 | $-1.49 | $-0.50 |
| Diluted EPS? | $-0.08 | $-0.02 | $0.03 | $-0.02 | $-0.02 | $-0.09 | $-0.10 | $-0.08 | $-1.50 | $-0.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality