Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $21,213 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$21,213 | -$12,568 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $10.43M | $6.60M | $1.02M | $561,041 | $46,808 | $42,282 | $65,968 | $35,778 | $62,648 | $41,559 |
| Operating Income? | -$10.45M | -$6.65M | -$1.02M | -$561,000 | -$39,604 | -$26,028 | -$65,970 | -$35,780 | -$62,650 | -$41,560 |
| EBITDA? | -$10.43M | -$6.65M | $1.49M | -$17,005 | -$36,143 | -$16,254 | -$65,970 | -$35,780 | -$62,650 | -$41,560 |
| Income Before Tax | -$8.31M | -$6.36M | -$3.51M | -$578,000 | -$57,473 | -$42,282 | -$65,968 | -$35,778 | -$62,650 | -$41,559 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.31M | -$6.36M | -$3.51M | -$578,000 | -$57,473 | -$42,282 | -$65,968 | -$35,778 | -$62,650 | -$41,559 |
| EPS? | $-0.14 | $-0.18 | $-0.18 | $-0.05 | $-0.02 | $-0.03 | $-0.05 | $-0.03 | $-0.04 | $-0.05 |
| Diluted EPS? | $-0.14 | $-0.18 | $-0.18 | $-0.05 | $-0.02 | $-0.03 | $-0.05 | $-0.03 | $-0.04 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality