Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $717,167 | $998,735 | $43,401 | $0 |
| Gross Profit? | $0 | -$717,000 | -$999,000 | -$43,401 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $129,953 | $1.04M | $55,651 | $1,054 |
| Operating Income? | -$933,942 | -$847,000 | -$1.04M | -$55,651 | -$1,054 |
| EBITDA? | -$933,942 | $2.21M | $0 | -$53,448 | $0 |
| Income Before Tax | $396,609 | $2.21M | $447,007 | -$53,448 | -$1,054 |
| Income Tax Expense | -$287,243 | $616,192 | $301,496 | $0 | $0 |
| Net Income? | $683,852 | $1.60M | $145,511 | -$53,448 | -$1,054 |
| EPS? | $-0.36 | $0.22 | $0.02 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.36 | $0.22 | $0.02 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality