Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $908,417 | $962,106 | $468,457 | $649,199 | $2.64M | $3.72M | $2.19M | $1.75M | $1.53M | $305,827 |
| Operating Income? | -$908,000 | -$962,000 | -$468,000 | -$649,000 | -$2.64M | -$3.72M | -$2.19M | -$1.75M | -$1.53M | -$306,000 |
| EBITDA? | -$1.08M | -$974,000 | -$469,000 | -$968,000 | -$2.64M | -$3.72M | -$2.20M | -$1.75M | -$1.54M | -$274,000 |
| Income Before Tax | -$740,000 | -$951,000 | -$468,000 | -$330,000 | -$2.64M | -$3.71M | -$2.18M | -$1.75M | -$1.53M | -$337,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$24,000 | $0 | -$58,997 | -$6,815 | -$29,504 |
| Net Income? | -$740,000 | -$951,000 | -$468,000 | -$328,000 | -$2.05M | -$3.29M | -$2.18M | -$1.69M | -$1.52M | -$308,000 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.03 | $-0.05 | $-0.03 | $-0.03 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.03 | $-0.05 | $-0.03 | $-0.03 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality