Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $42,544 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $19,843 | $161,486 | $11,541 | $24,265 | $31,599 | $23,631 | $42,438 | $42,958 | $42,576 | $42,544 |
| Gross Profit? | -$19,843 | -$161,486 | -$11,541 | -$24,265 | -$31,599 | -$23,631 | -$42,438 | -$42,958 | -$42,576 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.37M | $2.69M | $2.87M | $2.82M | $2.34M | $1.63M | $2.08M | $5.16M | $10.42M | $8.77M |
| Operating Income? | -$12.39M | -$2.85M | -$2.88M | -$2.78M | -$2.29M | -$1.57M | -$2.02M | -$3.99M | -$10.29M | $8.81M |
| EBITDA? | -$12.37M | -$2.85M | -$2.88M | -$2.71M | -$2.25M | -$1.54M | -$2.00M | -$3.94M | -$10.07M | -$8.45M |
| Income Before Tax | -$11.94M | -$2.69M | -$2.58M | -$2.71M | -$2.40M | -$1.62M | -$1.95M | -$6.15M | -$10.44M | -$8.90M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $953,408 | -$19,524 | $86,696 |
| Net Income? | -$11.94M | -$2.69M | -$2.58M | -$2.71M | -$2.40M | -$1.62M | -$1.95M | -$6.15M | -$10.44M | -$8.90M |
| EPS? | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.04 |
| Diluted EPS? | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality