Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5,844 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $408,751 | $376,495 | $392,236 | $220,057 | $454,620 | $700,885 | $342,816 | $304,796 | $117,786 | $358,074 |
| Operating Income? | -$409,000 | -$379,000 | -$392,000 | -$220,000 | -$455,000 | -$704,000 | -$343,000 | -$305,000 | -$118,000 | -$364,000 |
| EBITDA? | -$409,000 | -$379,465 | $2.26M | -$220,057 | -$335,000 | -$701,000 | -$246,000 | $601,704 | -$118,000 | -$281,000 |
| Income Before Tax | -$560,000 | -$1.75M | -$244,000 | -$2.89M | -$419,000 | -$839,000 | -$252,000 | -$247,000 | -$1.03M | -$433,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $720,450 |
| Net Income? | -$560,000 | -$1.75M | -$244,000 | -$2.89M | -$419,000 | -$839,000 | -$252,000 | -$247,000 | -$1.03M | -$433,000 |
| EPS? | $-0.01 | $-0.07 | $-0.01 | $-0.20 | $-0.04 | $-0.10 | $-0.04 | $-0.08 | $-0.73 | $-0.31 |
| Diluted EPS? | $-0.01 | $-0.07 | $-0.01 | $-0.20 | $-0.04 | $-0.10 | $-0.04 | $-0.08 | $-0.73 | $-0.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality