Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $20.925 | $1.885 | $5.898 | $0 | $0 | $0 | $0 | $9,750 | $2,000 | $0 |
| Gross Profit? | -$20.925 | -$1.885 | -$5.898 | $0 | $0 | $0 | $0 | -$9,750 | -$2,002 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.37M | $4.94M | $3.48M | $1.03M | $1.08M | $265,298 | $142,905 | $146,170 | $282,380 | $319,572 |
| Operating Income? | -$2.37M | -$4.94M | -$3.48M | -$1.03M | -$1.08M | -$265,300 | -$142,900 | -$146,170 | -$282,380 | -$319,572 |
| EBITDA? | -$2.37M | -$4.94M | -$3.48M | -$1.03M | -$1.08M | -$265,300 | -$142,900 | -$146,170 | -$282,380 | $947,817 |
| Income Before Tax | -$2.15M | -$4.63M | -$3.21M | -$988,420 | -$1.08M | -$276,491 | -$165,489 | -$143,470 | -$184,938 | -$1.59M |
| Income Tax Expense | -$2,200.173 | -$4,630.657 | -$1.07M | $177,857 | -$1,084.526 | -$262,042 | -$137,222 | -$101,770 | -$101,770 | $1,671 |
| Net Income? | -$2.15M | -$4.63M | -$2.14M | -$1.17M | -$1.08M | -$276,491 | -$165,489 | -$143,470 | -$184,938 | -$1.59M |
| EPS? | $-0.02 | $-0.04 | $-0.03 | $-0.03 | $-0.06 | $-0.10 | $-0.06 | $-0.06 | $-0.09 | $-1.01 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.03 | $-0.03 | $-0.06 | $-0.10 | $-0.06 | $-0.06 | $-0.09 | $-1.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality