Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $208,000 | $43,488 | $589,462 | $611,689 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +378.3% | -92.6% | -3.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $16.09M | $14.55M | $7.10M | $4.43M | $4.04M | $3.13M | -$3.30M | -$6.50M | -$9.99M | -$5.04M |
| Operating Income? | -$16.09M | -$14.55M | -$7.10M | -$4.43M | -$4.04M | -$3.13M | $3.51M | $6.54M | $10.58M | $5.66M |
| EBITDA? | -$16.05M | -$14.51M | -$7.08M | -$4.41M | -$3.94M | -$3.08M | -$3.46M | -$6.64M | -$10.24M | -$5.33M |
| Income Before Tax | -$19.39M | -$22.60M | -$7.10M | -$4.43M | -$4.07M | -$2.70M | -$3.52M | -$6.72M | -$10.33M | -$5.41M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$19.39M | -$22.60M | -$7.10M | -$4.43M | -$4.07M | -$2.70M | -$3.52M | -$6.72M | -$10.33M | -$5.41M |
| EPS? | $-21.56 | $60.76 | $-38.30 | $-28.66 | $-26.32 | $-17.88 | $-29.50 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-21.56 | $60.76 | $-38.30 | $-28.66 | $-26.32 | $-17.88 | $-29.50 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality