Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.23M | $899,000 | $840,000 | $1.20M | $1.49M | $1.39M | $5.86M | $5.16M | $707,000 | $974,000 |
| Operating Income? | -$1.63M | -$899,000 | -$840,000 | -$1.20M | -$1.49M | -$1.39M | -$5.86M | -$5.16M | -$707,000 | -$974,000 |
| EBITDA? | -$2.21M | $0 | $0 | $0 | $0 | $0 | -$5.86M | -$5.16M | -$707,000 | -$974,000 |
| Income Before Tax | -$2.15M | -$1.39M | -$1.32M | -$1.68M | -$1.87M | -$1.51M | -$6.02M | -$5.35M | -$1.01M | -$1.04M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$5,860 | $0 | $0 | -$5,000 |
| Net Income? | -$2.15M | -$1.39M | -$1.32M | -$1.68M | -$1.87M | -$1.51M | -$6.02M | -$5.35M | -$1.01M | -$1.04M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.06 | $-0.06 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.06 | $-0.06 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality