Loading market dashboard

Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $238,465 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $33,817 | $27,494 | $26,689 | $29,451 | $7,496 | $2,130 | $23,322 | $525,606 | $113,888 |
| Gross Profit? | $0 | -$33,817 | $0 | -$549,000 | -$451,000 | -$714,000 | -$237,000 | -$68,578 | -$526,000 | -$114,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -47.8% |
| Operating Expenses? | $400,420 | $307,952 | $248,636 | $919,934 | $610,124 | $1.17M | $570,698 | $119,619 | $917,422 | $306,974 |
| Operating Income? | -$400,420 | -$342,000 | -$276,000 | -$849,000 | -$640,000 | -$1.07M | -$502,000 | -$143,000 | -$917,000 | -$421,000 |
| EBITDA? | -$400,420 | $0 | -$292,000 | -$875,000 | -$572,000 | -$993,000 | -$502,000 | -$138,000 | -$917,000 | -$767,000 |
| Income Before Tax | -$361,252 | -$288,000 | -$364,000 | -$1.24M | -$814,000 | -$934,000 | -$846,000 | -$207,000 | -$1.13M | -$195,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$5,272 | -$161,000 | -$2,110 | -$707,000 |
| Net Income? | -$361,252 | -$288,000 | -$364,000 | -$1.24M | -$814,000 | -$934,000 | -$840,000 | -$207,000 | -$1.13M | -$195,000 |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.01 | $-0.06 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.01 | $-0.06 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality