Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $25,180 | $310,390 | $106,100 | $299,966 | $288,000 | $138,000 | $246,000 | $348,000 | $523,200 | $416,700 |
| Operating Income? | -$25,180 | -$310,000 | -$106,000 | -$300,000 | -$288,000 | -$138,000 | -$246,000 | -$348,000 | -$523,000 | -$417,000 |
| EBITDA? | -$25,180 | -$500,000 | $4.11M | -$45,515 | -$51,442 | $68,297 | -$74,140 | -$348,000 | -$523,000 | -$417,000 |
| Income Before Tax | -$338,820 | -$505,000 | $3.77M | -$274,000 | -$288,000 | -$138,000 | -$246,000 | -$348,000 | -$523,000 | -$417,000 |
| Income Tax Expense | $0 | $0 | -$168,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$338,820 | -$505,000 | $3.92M | -$274,000 | -$288,000 | -$138,000 | -$246,000 | -$348,000 | -$523,000 | -$417,000 |
| EPS? | $0.00 | $-0.00 | $0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality