Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $8,625 | $2,195 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$8,625 | -$2,195 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.77M | $3.76M | $568,010 | $359,424 | $295,950 | $249,725 | $200,160 | $188,278 | $64,609 | $260,013 |
| Operating Income? | -$3.78M | -$3.76M | -$568,010 | -$359,424 | -$295,950 | -$249,723 | -$200,163 | -$188,278 | -$64,609 | -$260,013 |
| EBITDA? | -$3.77M | -$3.76M | -$595,461.7 | -$14,806 | -$20,677 | -$249,106 | -$93,806 | $149,406 | -$31,092 | -$260,013 |
| Income Before Tax | -$3.78M | -$3.85M | -$595,461.7 | -$359,424 | -$295,950 | -$249,102 | -$93,805 | $149,402 | -$31,096 | -$110,589 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$19,748 | -$65,244 |
| Net Income? | -$3.78M | -$3.85M | -$595,461.7 | -$359,424 | -$295,950 | -$249,102 | -$93,805 | $149,402 | -$11,347 | -$45,344 |
| EPS? | $-0.05 | $-0.13 | $-0.05 | $-0.03 | $-0.03 | $-0.03 | $-0.01 | $0.03 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.05 | $-0.13 | $-0.05 | $-0.03 | $-0.03 | $-0.03 | $-0.01 | $0.03 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality