Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $20,982 | $12,000 | $11,000 | $25,000 | $31,000 | $39,000 | $104,000 | $71,000 | $116,000 | $314,000 |
| Gross Profit? | -$20,982 | -$12,000 | -$11,000 | -$25,000 | -$31,000 | -$39,000 | -$104,000 | -$71,000 | -$116,000 | -$314,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.66M | $7.15M | $24.50M | $6.85M | $8.47M | $11.11M | $15.95M | $17.53M | $16.09M | $12.01M |
| Operating Income? | -$6.68M | -$7.16M | -$24.50M | -$9.33M | -$14.54M | -$25.59M | -$36.22M | -$44.41M | -$29.38M | -$30.03M |
| EBITDA? | -$6.66M | -$10.85M | -$24.93M | -$9.31M | -$13.77M | -$24.36M | -$34.56M | -$36.90M | -$29.27M | -$21.66M |
| Income Before Tax | -$9.43M | -$10.87M | -$24.94M | -$7.74M | -$19.90M | -$34.68M | -$44,531 | -$50.57M | -$37,680 | -$71,515 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $8.99M | $0 | $7.07M | $4.43M |
| Net Income? | -$9.43M | -$10.87M | -$24.94M | -$7.74M | -$19.90M | -$34.68M | -$53.52M | -$50.57M | -$37.68M | -$71.52M |
| EPS? | $-0.04 | $-0.09 | $-0.07 | $-0.01 | $-0.02 | $-0.06 | $-0.10 | $-0.13 | $-0.10 | $-0.19 |
| Diluted EPS? | $-0.04 | $-0.09 | $-0.07 | $-0.01 | $-0.02 | $-0.06 | $-0.10 | $-0.13 | $-0.10 | $-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality