Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £548 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £3,439 | £3,439 | £2,095 | £548 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£3,439 | -£3,439 | -£2,095 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £1.47M | £1.59M | £1.53M | £1.75M | £2.03M | £1.89M | £2.24M | £3.29M | £3.63M | £3.05M |
| Operating Income? | -£1.65M | -£3.93M | -£1.55M | -£1.79M | -£2.04M | -£1.91M | -£2.38M | -£4.54M | -£14.76M | -£2.97M |
| EBITDA? | -£1.47M | £813,144 | -£1.54M | -£1.75M | -£2.03M | -£1.89M | -£2.24M | -£2.93M | £7.12M | -£3.05M |
| Income Before Tax | -£1.65M | -£3.93M | -£1.53M | -£1.74M | -£1.97M | -£1.86M | -£2.34M | -£4.47M | -£14.36M | -£2.19M |
| Income Tax Expense | -£1,038 | -£792 | -£11,213 | -£16,388 | £0 | -£16,417 | -£2,906 | £0 | £3,741 | -£1.41M |
| Net Income? | -£1.65M | -£3.93M | -£1.51M | -£1.72M | -£1.97M | -£1.86M | -£2.34M | -£4.47M | -£14.37M | -£1.29M |
| EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.02 | £-0.07 | £-0.01 |
| Diluted EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.02 | £-0.07 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality